Martha Stewart Living Omnimedia Announces 4Q and 2011 Results

NEW YORK -- Martha Stewart Living Omnimedia, Inc. today announced its results for the fourth quarter and full year ended Dec. 31, 2011. The Company reported revenue for the fourth quarter and full year 2011 of $61.7 million and $221.4 million, respectively.

Lisa Gersh, president and chief operating officer, said, "Our fourth quarter results were in line with our expectations and underscore the importance of our work to return Martha Stewart Living Omnimedia to growth and profitability. We have assembled an energized team that is focused on delivering on our strategic priorities, and we anticipate beginning to show the benefits of our actions in the second half of 2012, with a strong emphasis on improved execution in our print advertising sales. We also anticipate revenue and margins in our merchandising business to show continued improvement this year, and see the longer-term outlook for this business as bullish in light of our new alliance with J.C. Penney and, as announced earlier this week, the extension of our relationship with The Home Depot through 2016."

Fourth Quarter 2011 Summary

Revenues were $61.7 million in the fourth quarter of 2011, compared to $72.6 million in the fourth quarter of 2010, primarily due to lower advertising revenue that impacted both our publishing and broadcasting segments, as anticipated, partially offset by higher merchandising revenue.

Adjusted EBITDA for the fourth quarter of 2011 was $3.3 million, compared to $5.6 million in the prior year period.

Operating loss for the fourth quarter of 2011 was $(0.04) million compared with $3.4 million in the prior-year period. Included in the fourth quarter of 2011 was a $1.3 million restructuring charge related to severance costs and staffing adjustments.

Fourth quarter 2011 net income benefitted from approximately $5.0 million of other income, primarily reflecting a gain on the sale of the Company's equity interest in WeddingWire.

Basic and diluted net income per share was $0.07 for the fourth quarter of 2011, compared to $0.08 and $0.07, respectively for the fourth quarter of 2010.

In December, the Company declared and paid a special one-time dividend of $0.25 per share aggregating $16.7 million, and paid off the remaining $6 million debt originating from the purchase of the assets related to Emeril Lagasse's media and merchandising business. MSLO ended 2011 with $49.5 million in cash, cash equivalents and short-term investments.

Full-Year 2011 Summary

Revenues were $221.4 million in 2011, compared to $230.8 million in 2010.

Adjusted EBITDA for the full-year 2011 was a loss of $(4.0) million, compared to Adjusted EBITDA of $1.4 million in the prior year.

Operating loss for the full-year 2011 was $(18.6) million, compared to an operating loss of $(8.7) million in 2010. Included in the 2011 results were restructuring charges of $5.1 million.

Net loss per share was $(0.28) for the full-year 2011, compared to a net loss per share of $(0.18) in 2010, inclusive of the impacts of the restructuring charges which were partially offset by higher other income as noted above.

Fourth Quarter 2011 Results by Segment




Three Months Ended, December 31

(unaudited, in thousands)





2011


2010


REVENUES


  Publishing

$    38,798


$    44,627


  Broadcasting

9,766


16,358


  Merchandising

13,130


11,606


Total Revenues

$    61,694


$    72,591








ADJUSTED EBITDA



  Publishing

$        1,676


$         4,714


  Broadcasting

(763)


920


  Merchandising

8,809


7,024


  Corporate

(6,455)


(7,071)


Total Adjusted EBITDA

$        3,267


$         5,587







OPERATING INCOME/ (LOSS)





  Publishing(1)

$        886


$         4,440


  Broadcasting(1)

(1,126)


777


  Merchandising(1)

8,776


6,848


  Corporate(1)

(8,574)


(8,647)


  Total Operating Income(1)

$         (38)


$         3,418













(1) The Company recorded restructuring charges in the fourth quarter of 2011 totaling (in thousands) $1,324, allocated as follows: Publishing: $478; Broadcasting: $246; Merchandising: $13; and Corporate: $587.





Publishing

Revenues in the fourth quarter of 2011 were $38.8 million, compared to $44.6 million in the prior year's fourth quarter, primarily due to lower print and digital advertising revenues.  

Adjusted EBITDA was $1.7 million in the fourth quarter of 2011, compared to $4.7 million in the prior year's quarter, primarily due to a decline in print and digital advertising sales. During January 2012, as part of a strategic move to align the Company's sales and marketing team around its magazine brands, MSLO began to build out the ad sales team with the goal of capturing more ad dollars and expects to see the benefits of this investment in the second half of 2012.

Operating income was $0.9 million for the fourth quarter of 2011, compared to $4.4 million in the prior year's quarter.

Highlights for the Quarter

  • According to comScore Unified data, unique visitors across MSLO's websites increased 7% in the quarter compared to the prior-year period.
  • Subscriptions were up across all titles and each magazine delivered readers in excess of its rate base in the quarter.
  • Martha's 75th book, Martha's Entertaining, was published in October, followed by Everyday Food: Light in December.
  • Martha Stewart Living's Egg Dyeing 101 app was named "Best Single-Purpose Educational App" at Advertising Age's annual Media Vanguard Awards in November.

 

Broadcasting

Revenues in the fourth quarter of 2011 were $9.8 million, compared to $16.4 million in the fourth quarter of 2010, a decline that was anticipated in light of lower programming and advertising revenue.

Adjusted EBITDA was a loss of $(0.8) million for the fourth quarter of 2011 compared to adjusted EBITDA of $0.9 million in the prior year's fourth quarter as cost reductions helped offset the decline in revenue.

Operating loss for the fourth quarter of 2011 was $(1.1) million compared to operating income of $0.8 million in 2010.

Highlights for the Quarter

  • MSLO delivered 26 new episodes of Petkeeping with Marc Morrone, which began airing in January.
  • The primetime special Martha's Halloween premiered on Hallmark Channel.
  • The Company extended its agreement to provide programming 24 hours a day, seven days a week on the Martha Stewart Living Radio channel on SiriusXM channel 110.
  • Martha will be hosting the 45th Pillsbury Bake-Off Contest with a series of segments leading up to the finals, and concluding with the announcement of the grand-prize winner via live broadcast on "The Martha Stewart Show" on Hallmark Channel on March 27.

 

Merchandising

Revenues were up 13% to $13.1 million for the fourth quarter of 2011, as compared to $11.6 million in the prior year's fourth quarter, primarily due to strong sales of the Martha Stewart Living line at The Home Depot.

Adjusted EBITDA was $8.8 million for the fourth quarter of 2011, up from $7.0 million in the prior year's fourth quarter.

Operating income was $8.8 million for the fourth quarter of 2011, up from $6.8 million in the fourth quarter of 2010.  

Highlights for the Quarter

  • The Company announced a strategic alliance with J.C. Penney Company, Inc., joining forces to build distinct Martha Stewart stores in jcpenney department stores and to jointly develop an e-commerce site, featuring Martha Stewart products, know-how and advice.  The stores and website are expected to launch in 2013. The alliance includes a 10-year commercial agreement and a $38.5 million strategic investment by J.C. Penney in MSLO which was completed in December 2011.
  • Under the Company's new partnership with Avery, initial shipments of the new Martha Stewart Home Office product line were delivered to Staples® stores nationwide.
  • The Martha Stewart Living line at The Home Depot continued to perform well, with particularly strong sales in the specialty paint program, which was introduced in 2011, and in holiday merchandise.
  • Performance in the quarter for the Martha Stewart Collection at Macy's was driven by textiles.
  • Martha Stewart Pets marked its first anniversary at PetSmart registering strong growth across the entire product line, particularly in apparel, bedding and toys.
  • Emeril's business benefited from two appearances on HSN in the quarter, as well as his first appearance on The Shopping Channel in Canada.

 

Corporate

Adjusted EBITDA reflects charges of $(6.5) million in the fourth quarter of 2011 compared to charges of $(7.1) million in the prior year's quarter.  Total Corporate expenses were $(8.6) million, including $(0.6) million of the total $(1.3) million restructuring charge, in the fourth quarter of 2011 compared to total Corporate expenses of $(8.6) million in the prior year's quarter.

 

 

 

Martha Stewart Living Omnimedia, Inc.

Consolidated Statements of Operations

Three Months Ended December 31,

(unaudited, in thousands, except share and per share data)




2011


2010




REVENUES



Publishing

$    38,798


$     44,627





Broadcasting

9,766


16,358





Merchandising

13,130


11,606






Total revenues

61,694


72,591






OPERATING COSTS AND EXPENSES



Production, distribution and editorial

33,138


39,454





Selling and promotion

14,814


17,399





General and administrative

11,425


11,377





Depreciation and amortization

1,031


943





Restructuring charges

1,324







Total operating costs and expenses

61,732


69,173




OPERATING (LOSS) / INCOME

(38)


3,418






OTHER INCOME /(EXPENSE)



Interest expense, net

(218)


(4)





Gain on sale of short-term investments


1,109





Gain on equity securities


8





Net gain on sale of cost-based investment

7,647






Other-than-temporary loss on cost-based investments

(2,724)






      Total other income

4,705


1,113





INCOME BEFORE INCOME TAXES

4,667


4,531











      Income tax provision

(470)


(427)













NET INCOME

$   4,197


$      4,104











INCOME PER SHARE – BASIC AND DILUTED







      Net income — Basic

$      0.07


$    0.08




      Net income — Diluted

$      0.07


$    0.07











WEIGHTED AVERAGE COMMON SHARES OUTSTANDING







      Basic

59,014,889


54,512,490




      Diluted

59,605,829


55,789,142

















Martha Stewart Living Omnimedia, Inc.

Consolidated Statements of Operations

Twelve Months Ended December 31,

(unaudited, in thousands, except share and per share data)




2011


2010




REVENUES



Publishing

$    140,857


$      145,573





Broadcasting

31,962


42,434





Merchandising

48,614


42,806






Total revenues

221,433


230,813






OPERATING COSTS AND EXPENSES



Production, distribution and editorial

127,084


128,194





Selling and promotion

57,208


60,288





General and administrative

46,641


46,362





Depreciation and amortization

3,978


4,632





Restructuring charges

5,116







Total operating costs and expenses

240,027


239,476




OPERATING LOSS

(18,594)


(8,663)






OTHER INCOME /(EXPENSE)



Interest expense, net

(283)


(66)





Loss on sale of fixed asset


(647)





Gain on sale of short-term investments


1,512





Gain / (loss) on equity securities

15


(15)





Net gain on sale of cost-based investment

7,647






Other-than-temporary loss on cost-based investments

(2,724)






      Total other income

4,655


784





LOSS BEFORE INCOME TAXES

(13,939)



(7,879)











      Income tax provision

(1,580)


(1,717)













NET LOSS

$    (15,519)


$     (9,596)











LOSS PER SHARE – BASIC AND DILUTED







      Net Loss

$    (0.28)


$         (0.18)











WEIGHTED AVERAGE COMMON SHARES OUTSTANDING







      Basic and diluted

55,880,896


54,440,490

















Martha Stewart Living Omnimedia, Inc.

Consolidated Balance Sheets

(in thousands, except share and per share data)






December 31,
2011
(unaudited)


December 31,
2010



ASSETS          


CURRENT ASSETS      


         Cash and cash equivalents

$       38,453


$        23,204


         Short-term investments

11,051


10,091


         Accounts receivable, net

48,237


59,250


         Inventory

7,225


5,309


         Deferred television production costs


2,413


         Other current assets

4,858


4,772


                   Total current assets

109,824


105,039







PROPERTY, PLANT AND EQUIPMENT, net

13,396


14,507


GOODWILL, net

45,107


45,107


OTHER INTANGIBLE ASSETS, net

45,215


46,547


OTHER NONCURRENT ASSETS, net

2,578


11,114


                   Total assets

$    216,120


$      222,314


LIABILITIES AND SHAREHOLDERS' EQUITY


CURRENT LIABILITIES


         Accounts payable and accrued liabilities

$    23,728


$       30,062


         Accrued payroll and related costs

7,008


6,541


         Current portion of deferred subscription revenue

16,018


18,734


         Current portion of other deferred revenue

5,147


4,732


         Current portion loan payable


1,500


                   Total current liabilities

51,901


61,569


DEFERRED SUBSCRIPTION REVENUE

3,975


4,529


OTHER DEFERRED REVENUE

2,333


1,413


LOAN PAYABLE


7,500


DEFERRED INCOME TAX LIABILITY

5,874


4,527


OTHER NONCURRENT LIABILITIES

4,090


3,743


                   Total liabilities

68,173


83,281



COMMITMENTS AND CONTINGENCIES


SHAREHOLDERS' EQUITY


     Class A common stock, $0.01 par value, 350,000,000 shares authorized:
     40,893,964 and 28,753,212 shares issued and outstanding in 2011 and 2010,
     respectively

409


288


     Class B common stock, $0.01 par value, 150,000,000 shares authorized:  
     25,984,625 and 26,317,960 shares issued and outstanding in 2011 and 2010,
     respectively

260


263


     Series A Preferred Stock, one share issued and outstanding in 2011



     Capital in excess of par value

336,661


295,576


     Accumulated deficit

(188,442)


(156,201)


     Accumulated other comprehensive loss

(166)


(118)



148,722


139,808


     Less: class A treasury stock – 59,400 shares at cost

(775)


(775)


                   Total shareholders' equity

147,947


139,033


                   Total liabilities and shareholders' equity

$    216,120


$   222,314


















Martha Stewart Living Omnimedia, Inc.

Supplemental Disclosures Regarding Non-GAAP Financial Information

Three Months Ended December 31,

(unaudited, in thousands)


The following table presents segment and consolidated financial information, including a reconciliation of net income/(loss), a GAAP measure, and adjusted EBITDA, a non-GAAP measure. In order to reconcile adjusted EBITDA to net income, non-cash equity compensation, depreciation and amortization, restructuring charges, other income/(expense) and income taxes are added back to net income.









2011


2010





ADJUSTED EBITDA


 Publishing

$    1,676


$    4,714




 Broadcasting

(763)


920




 Merchandising

8,809


7,024




 Corporate

(6,455)


(7,071)




Adjusted EBITDA

3,267


5,587




NON-CASH EQUITY COMPENSATION







 Publishing

82


69




 Broadcasting

6


13




 Merchandising

12


168




 Corporate

850


976




   Total Non-Cash Equity Compensation

950


1,226




DEPRECIATION AND AMORTIZATION


 Publishing

230


205




 Broadcasting

111


130




 Merchandising

8


8




 Corporate

682


600




   Total Depreciation and Amortization

1,031


943




RESTRUCTURING CHARGES


 Publishing

478



 Broadcasting

246



 Merchandising

13



 Corporate

587



   Total Restructuring Charges

1,324




OPERATING INCOME / (LOSS)


 Publishing

886


4,440




 Broadcasting

(1,126)


777




 Merchandising

8,776


6,848




 Corporate

(8,574)


(8,647)




    Total Operating (loss) / income

(38)


3,418











OTHER INCOME / (EXPENSE)







 Interest expense, net

(218)


(4)




 Gain on sale of short-term investments


1,109




 Gain on equity securities


8




 Net gain on sale of cost-based investment

7,647





 Other-than-temporary loss on cost-based investments

(2,724)





 Total other income

4,705


1,113





INCOME BEFORE INCOME TAXES

4,667


4,531












 Income tax provision

(470)


(427)












NET INCOME

$    4,197


$   4,104















Martha Stewart Living Omnimedia, Inc.

Supplemental Disclosures Regarding Non-GAAP Financial Information

Twelve Months Ended December 31,

(unaudited, in thousands)


The following table presents segment and consolidated financial information, including a reconciliation of net income/(loss), a GAAP measure, and adjusted EBITDA, a non-GAAP measure. In order to reconcile adjusted EBITDA to net loss, non-cash equity compensation, depreciation and amortization, restructuring charges, other income/(expense) and income taxes are added back to net loss.








2011


2010





ADJUSTED EBITDA


 Publishing

$    (4,180)


$      4,329




 Broadcasting

(3,603)


(470)




 Merchandising

30,241


25,847




 Corporate

(26,462)


(28,336)




Adjusted EBITDA

(4,004)


1,370




NON-CASH EQUITY COMPENSATION







Publishing

682


552




Broadcasting

67


230




Merchandising

224


803




Corporate

4,523


3,816




   Total Non-Cash Equity Compensation

5,496


5,401




DEPRECIATION AND AMORTIZATION


 Publishing

774


1,127




 Broadcasting

470


878




 Merchandising

32


43




 Corporate

2,702


2,584




   Total Depreciation and Amortization

3,978


4,632




RESTRUCTURING CHARGES


 Publishing

828



 Broadcasting

600



 Merchandising

13



 Corporate

3,675



   Total Restructuring Charges

5,116




OPERATING (LOSS) / INCOME


 Publishing

(6,464)


2,650




 Broadcasting

(4,740)


(1,578)




 Merchandising

29,972


25,001




 Corporate

(37,362)


(34,736)




    Total Operating Loss

(18,594)


(8,663)











OTHER INCOME / (EXPENSE)







 Interest expense, net

(283)


(66)




 Loss on sale of fixed asset


(647)




 Gain on sale of short-term investments


1,512




 Gain / (loss) on equity securities

15


(15)




 Net gain on sale of cost-based investment

7,647





 Other-than-temporary loss on cost-based investments

(2,724)





 Total other income

4,655


784





LOSS BEFORE INCOME TAXES

(13,939)


(7,879)












 Income tax provision

(1,580)


(1,717)












NET LOSS

$   (15,519)


$   (9,596)















Source: Martha Stewart Living Omnimedia, Inc.

 

 

.

Have something to say? Share your thoughts with us in the comments below.