DANBURY, CT - Ethan Allen Interiors Inc. (“Ethan Allen”, the “Company”, “We”, or “Our”) (NYSE:ETH) reported operating results for the three months ended September 30, 2012.
Farooq Kathwari, Chairman and CEO commented, “We are pleased to see the benefits of substantially completing the transition of our major introduction of new products and the operating leverage of our vertically integrated business. Our gross margins improved to 55.6% from 52.9% and our operating income was $19.6 million, an increase of 43.9% after adjusting for a $1.6 million loss on the sale of vacant real estate. Excluding this real estate loss, our operating expenses were essentially flat compared to the previous year. Our adjusted net income per diluted share was $0.38 compared to $0.25 in the previous year quarter, an increase of 52%.”
Mr. Kathwari continued, “Our sales increased 1.4% to $187.4 million over the 12.2% growth in the first quarter of the previous year. The previous year benefitted from shipments of design center samples of new products. We are also pleased that our written business (orders) in our retail division grew in the first quarter by 9.1% including 8.2% growth in comparable design center orders. This increase was over an 11.4% growth in comparable design center orders in the previous year.”
Three Months Ended September 30, 2012
Net sales for the quarter ended September 30, 2012 increased 1.4% over the prior year to $187.4 million. The Company’s Retail division net sales increased 5.6% to $149.1 million including comparable design center net sales growth of 5.0%. Retail division written orders recorded during the first quarter increased 9.1% over 13.2% growth the prior year’s first quarter. Comparable design center written orders grew 8.2% over 11.4% growth the prior year.
Net income for the quarter ended September 30, 2012 was $10.1 million or $0.35 per diluted share compared with the prior year of $6.8 million or $0.23 per diluted share. Excluding special items in both periods, net income for the quarter ended September 30, 2012 was $11.1 million or $0.38 per diluted share compared with $7.2 million or $0.25 per diluted share in the prior year period.
Mr. Kathwari concluded, “Our competitive advantages arise from providing high quality products of the finest craftsmanship, offering complimentary design service through our 2,000 motivated interior design professionals, giving free local delivery, enhancing our technology in all aspects of the business, and through leveraging our vertically integrated structure. Executing against all of these elements helps us achieve our mission of ‘Luxury Made Affordable’. While economic conditions continue to be challenging, we remain cautiously optimistic about our future prospects.”
Analyst Conference Call
The Company will conduct a conference call at 10:00 AM (Eastern) on Thursday, October 18th to discuss the financial results and its business initiatives. The live webcast and replay are accessible via the Company’s website at http://ethanallen.com/investors.
About Ethan Allen
Ethan Allen Interiors Inc. is a leading interior design company and manufacturer and retailer of quality home furnishings. The company offers free interior design service to its clients and sells a full range of furniture products and decorative accessories through ethanallen.com and a network of approximately 300 Design Centers in the United States and abroad. Ethan Allen owns and operates eight manufacturing facilities including five manufacturing plants and one sawmill in the United States plus two plants in Mexico and Honduras. Approximately seventy percent of its products are made in its North American plants. For more information on Ethan Allen's products and services, visit ethanallen.com.
This press release should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended June 30, 2012 (the “2012 Form 10-K”) and other reports filed with the Securities and Exchange Commission. This press release and related discussions contain forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements reflect management’s current expectations concerning future events and results of the Company, and are subject to various assumptions, risks and uncertainties including specifically, and without limitation, those set forth in Part I, Item 1A “Risk Factors” of the 2012 Form 10-K. Accordingly, actual future events or results could differ materially from those contemplated by the forward-looking statements. The Company assumes no obligation to update or provide revision to any forward-looking statement at any time for any reason.
| Ethan Allen Interiors Inc. | ||||||
| Selected Financial Information | ||||||
| Unaudited | ||||||
| (in millions) | ||||||
|
Selected Consolidated Financial Data: |
||||||
| Three Months Ended | ||||||
| 09/30/12 | 09/30/11 | |||||
| Net sales | $187.4 | $184.9 | ||||
| Gross margin | 55.6% | 52.9% | ||||
| Operating margin | 9.6% | 7.4% | ||||
| Operating margin (excluding special items*) | 10.4% | 7.4% | ||||
| Net income | $10.1 | $6.8 | ||||
| Net income (excluding special items* and | ||||||
| unusual income tax effects) | $11.1 | $7.2 | ||||
| Operating cash flow | $6.7 | $6.3 | ||||
| Capital expenditures | $8.3 | $3.4 | ||||
| Acquisitions | $0.6 | $0.0 | ||||
| Treasury stock repurchases (settlement | ||||||
| date basis) | $0.0 | $0.8 | ||||
| EBITDA | $22.5 | $18.6 | ||||
| EBITDA as % of net sales | 12.0% | 10.1% | ||||
| EBITDA (excluding special items*) | $24.1 | $18.6 | ||||
| EBITDA as % of net sales (excluding special items*) | 12.9% | 10.0% | ||||
|
Selected Financial Data by Business Segment: |
||||||
| Three Months Ended | ||||||
| 09/30/12 | 09/30/11 | |||||
|
Retail |
||||||
| Net sales | $149.1 | $141.2 | ||||
| Operating margin | 0.7% | -1.1% | ||||
| Operating margin (excluding special items*) | 1.8% | -1.1% | ||||
|
Wholesale |
||||||
| Net sales | $111.4 | $116.4 | ||||
| Operating margin | 14.4% | 13.5% | ||||
| * Special items consist of restructuring, impairment, transition charges and other certain items. | ||||||
| Related tax effects are calculated using a normalized income tax rate. | ||||||
|
|
|
Ethan Allen Interiors Inc. |
|||||||||
|
Three Months Ended |
|||||||||
|
09/30/12 |
09/30/11 |
||||||||
| Net sales | $ 187,437 | $ 184,921 | |||||||
| Cost of sales | 83,184 | 87,036 | |||||||
| Gross profit | 104,253 | 97,885 | |||||||
| Operating expenses: | |||||||||
| Selling | 44,533 | 43,620 | |||||||
| General and administrative | 41,766 | 40,627 | |||||||
| Total operating expenses | 86,299 | 84,247 | |||||||
| Operating income | 17,954 | 13,638 | |||||||
| Interest and other income | 74 | 60 | |||||||
| Interest expense | 2,199 | 2,351 | |||||||
| Income before income taxes | 15,829 | 11,347 | |||||||
| Income tax expense | 5,765 | 4,577 | |||||||
| Net income | $ 10,064 | $ 6,770 | |||||||
| Basic earnings per common share: | |||||||||
| Net income per basic share | $ 0.35 | $ 0.24 | |||||||
| Basic weighted average shares outstanding | 28,836 | 28,760 | |||||||
| Diluted earnings per common share: | |||||||||
| Net income per diluted share | $ 0.35 | $ 0.23 | |||||||
| Diluted weighted average shares outstanding | 29,141 | 28,951 | |||||||
| Comprehensive income: | |||||||||
| Net income | $ 10,064 | $ 6,770 | |||||||
| Other comprehensive income | |||||||||
| Currency translation adjustment | 160 | (1,698) | |||||||
| Other | 25 | 9 | |||||||
| Other comprehensive income (loss) net of tax | 185 | (1,689) | |||||||
| Comprehensive income | $ 10,249 | $ 5,081 | |||||||
| Ethan Allen Interiors Inc. | ||||||||||
| Condensed Consolidated Balance Sheets | ||||||||||
| Unaudited | ||||||||||
| (in thousands) | ||||||||||
| September 30, | June 30, | |||||||||
|
2012 |
2012 |
|||||||||
| Assets | ||||||||||
| Current assets: | ||||||||||
| Cash and cash equivalents | $ | 73,913 | $ | 79,721 | ||||||
| Marketable securities | 10,670 | 9,005 | ||||||||
| Accounts receivable, net | 14,644 | 14,919 | ||||||||
| Inventories | 157,951 | 155,739 | ||||||||
| Prepaid expenses & other current assets | 23,791 | 23,408 | ||||||||
| Total current assets | 280,969 | 282,792 | ||||||||
| Property, plant and equipment, net | 297,322 | 295,695 | ||||||||
| Intangible assets, net | 45,128 | 45,128 | ||||||||
| Restricted cash and investments | 15,422 | 15,416 | ||||||||
| Other assets | 5,873 | 5,757 | ||||||||
| Total Assets | $ | 644,714 | $ | 644,788 | ||||||
| Liabilities and Shareholders' Equity | ||||||||||
| Current liabilities: | ||||||||||
| Current maturities of long-term debt | 253 | 250 | ||||||||
| Customer deposits | 60,924 | 65,465 | ||||||||
| Accounts payable | 20,831 | 27,315 | ||||||||
| Accrued expenses & other current liabilities | 61,328 | 58,047 | ||||||||
| Total current liabilities | 143,336 | 151,077 | ||||||||
| Long-term debt | 154,216 | 154,250 | ||||||||
| Other long-term liabilities | 17,496 | 17,593 | ||||||||
| Total liabilities | 315,048 | 322,920 | ||||||||
| Shareholders' equity | 329,666 | 321,868 | ||||||||
| Total Liabilities and Shareholders' Equity | $ | 644,714 | $ | 644,788 | ||||||
| Ethan Allen Interiors Inc. | |||||||||||
| GAAP Reconciliation | |||||||||||
| Three Months Ended September 30, 2012 and 2011 | |||||||||||
| Unaudited | |||||||||||
| (in thousands, except per share amounts) | |||||||||||
| Three Months Ended | |||||||||||
| September 30, | |||||||||||
| 2012 | 2011 | ||||||||||
|
Net Income / Earnings Per Share |
|||||||||||
| Net income | $ | 10,064 | $ | 6,770 | |||||||
| Special items net of related tax effects * | 1,022 | (25 | ) | ||||||||
| Unusual income tax effects | (12 | ) | 435 | ||||||||
| Net income (excluding special items* and | |||||||||||
| unusual income tax effects) | $ | 11,074 | $ | 7,180 | |||||||
| Basic weighted average shares outstanding | 28,836 | 28,760 | |||||||||
| Earnings per basic share | $ | 0.35 | $ | 0.24 | |||||||
| Earnings per basic share (excluding special items* | |||||||||||
| and unusual income tax effects) | $ | 0.38 | $ | 0.25 | |||||||
| Diluted weighted average shares outstanding | 29,141 | 28,951 | |||||||||
| Earnings per diluted share | $ | 0.35 | $ | 0.23 | |||||||
| Earnings per diluted share (excluding special | |||||||||||
| items* and unusual income tax effects) | $ | 0.38 | $ | 0.25 | |||||||
|
Consolidated Operating Income / Operating Margin |
|||||||||||
| Operating income | $ | 17,954 | $ | 13,638 | |||||||
| Add: special items * | 1,610 | (40 | ) | ||||||||
| Operating income (excluding special items*) | $ | 19,564 | $ | 13,598 | |||||||
| Net sales | $ | 187,437 | $ | 184,921 | |||||||
| Operating margin | 9.6 | % | 7.4 | % | |||||||
| Operating margin (excluding special items*) | 10.4 | % | 7.4 | % | |||||||
| Retail Operating Income / Operating Margin | |||||||||||
| Retail operating income (loss) | $ | 1,048 | $ | (1,497 | ) | ||||||
| Add: special items | 1,610 | (40 | ) | ||||||||
| Retail operating income (loss) (excluding special items*) | $ | 2,658 | $ | (1,537 | ) | ||||||
| Retail net sales | $ | 149,079 | $ | 141,181 | |||||||
| Retail operating margin | 0.7 | % | -1.1 | % | |||||||
| Retail operating margin (excluding special items*) | 1.8 | % | -1.1 | % | |||||||
| * Special items consist of restructuring, impairment, transition charges and certain other items. | |||||||||||
| Related tax effects are calculated using a normalized income tax rate. | |||||||||||
| Ethan Allen Interiors Inc. | ||||||
| GAAP Reconciliation | ||||||
| Three Months Ended September 30, 2012 and 2011 | ||||||
| Unaudited | ||||||
| (in thousands, except per share amounts) | ||||||
| Three Months Ended | ||||||
| September 30, | ||||||
| 2012 | 2011 | |||||
|
EBITDA |
||||||
| Net income | $ | 10,064 | $ | 6,770 | ||
| Add: interest expense, net | 2,055 | 2,258 | ||||
| income tax expense | 5,765 | 4,577 | ||||
| depreciation and amortization | 4,606 | 4,989 | ||||
| EBITDA | $ | 22,490 | $ | 18,594 | ||
| Net sales | $ | 187,437 | $ | 184,921 | ||
| EBITDA as % of net sales | 12.0 | % | 10.1 | % | ||
| EBITDA | $ | 22,490 | $ | 18,594 | ||
| Add: special items* | 1,610 | (40 | ) | |||
| EBITDA (excluding special items) | $ | 24,100 | $ | 18,554 | ||
| Net sales | $ | 187,437 | $ | 184,921 | ||
| EBITDA as % of net sales (excluding special items) | 12.9 | % | 10.0 | % | ||
| * Special items consist of restructuring, impairment, transition charges and certain other items. | ||||||
| Related tax effects are calculated using a normalized income tax rate. | ||||||
Source: Ethan Allen Interiors Inc.
Have something to say? Share your thoughts with us in the comments below.