Aaron's Inc. Reports Second Quarter Results

ATLANTA - Aaron's, Inc. (NYSE: AAN), a leader in the sales and lease ownership and specialty retailing of furniture, consumer electronics, home appliances and accessories, today announced revenues and earnings for the second quarter and six months ended June 30, 2014.

For the second quarter of 2014, revenues increased 22% to $672.5 million compared to $550.5 million for the second quarter of 2013. Net earnings were $8.5 million versus $25.9 million last year. Diluted earnings per share were $.12 compared to $.34 per share a year ago. The $122.0 million increase in revenue was due to $138.9 million in revenue from Progressive Finance, acquired April 14, 2014, partially offset by a decrease of $16.9 million in revenue from Aaron's core business.

"The second quarter was a transformative period for Aaron's," said Ronald W. Allen, Chief Executive Officer of Aaron's, Inc. "Our acquisition of Progressive Finance opens new and fast-growing channels to our customers that we previously could not access. The combination with Progressive positions Aaron's to maintain its leadership position in the lease purchase market and drive shareholder value. We believe there are tremendous synergy opportunities with Progressive, and initiatives to capture these synergies are underway."

"While we are excited about our future prospects, we are not pleased with the performance of our core business," said Allen. "We have outlined today some of the specific and aggressive steps we are taking to lower costs and increase revenues."

Reshaping the Core Business

In April, the Company introduced a plan to stabilize and improve the core Aaron's business. This plan focuses on same store revenue growth, enhancing Aaron's online platform, driving cost efficiencies, moderating new store growth, and strengthening the franchise network. As part of this process, more than $50 million in potential annual cost savings and efficiencies have been identified. Initiatives to realize these cost savings are already underway. Some of the specific actions being taken and cost savings identified in the core business are as follows:

•Annual cost savings of at least $15 million in the areas of non-merchandise purchases, general operating expenses and manufacturing costs to be realized in 2015 and beyond.

•The closing of 44 stores in the third quarter is anticipated to reduce operating costs by an estimated $6 million in 2014 and $17 million annually beginning in 2015. Further store rationalization will continue as warranted.

•In addition, we plan to eliminate approximately $10 million of annual operating expenses through restructuring operations and support functions, which we anticipate will include rationalization of personnel and associated costs. The impact of these reductions is anticipated to be seen in 2015.

•Enhancements in inventory management and related efficiencies are expected to result in a minimum of $10 million in savings in 2015.

•Improvements to the Aaron's online experience are currently being implemented on a test basis. Although the revenue and earnings contribution from this online initiative is expected to be small in 2014, we believe it will be a substantial revenue driver in future years.

"We have been aggressively developing our online strategy and are extremely pleased with an e-commerce pilot program we developed and deployed over the last two months," continued Allen. "We will continue to build on these key learnings as we work towards the rollout of our e-commerce platform in early 2015. This demonstrates our strategic initiative to reach out to customers in an ever evolving marketplace."

Second Quarter Earnings Summary

During the first six months of 2014, revenues increased 10% to $1.258 billion compared to $1.144 billion for the first six months of 2013. Net earnings were $46.8 million versus $76.9 million last year. Diluted earnings per share were $.64 compared to $1.00 per share a year ago. The $114.4 million increase in revenue was due to the aforementioned $138.9 million in revenue from Progressive Finance, subsequent to the April 14, 2014 acquisition, partially offset by a decrease of $24.5 million in revenue from Aaron's core business.

During the second quarter of 2014, pre-tax earnings were negatively impacted by $9.7 million in amortization expense and $5.5 million in estimated transaction costs related to the Progressive acquisition. In addition, the Company incurred $12.4 million in financial advisory and legal costs related to addressing strategic matters, including proxy contests, and $2.3 million in restructuring charges related to the store closures announced on July 15, 2014. Included in pre-tax earnings for the second quarter of 2013 was a $15.0 million accrual related to a pending regulatory investigation by the California Attorney General into Aaron's leasing, marketing and privacy practices. Additionally, $4.9 million of charges were recorded during the second quarter of 2013 related to retirement expenses and a change in vacation policies.

On a non-GAAP basis, excluding from all periods the 2014 financial advisory and legal costs, restructuring expenses and Progressive-related amortization expense and transaction costs and the 2013 regulatory investigation accrual, retirement expenses and vacation-related charges, net earnings for the second quarter of 2014 would have been $27.2 million compared to $38.6 million for the same period in 2013, and earnings per share assuming dilution would have been $.37 compared to $.50 a year ago. Net earnings for the first six months of 2014 would have been $66.7 million compared to $89.5 million in 2013, and earnings per share assuming dilution would have been $.92 versus $1.17 last year.

Same store revenues (revenues earned in Company-operated stores open for the entirety of both quarters) decreased 3.0% during the second quarter of 2014 compared to the second quarter of 2013, and customer count on a same store basis was down 2.8%. The Company had 1,099,000 customers and its franchisees had 585,000 customers at the end of the most recent quarter.

The Company reacquired 1,000,952 shares during the first six months of 2014 at the completion of the previously announced accelerated share repurchase program. The Company has authorization to purchase an additional 10,496,421 shares.

Division Results

Aaron's Core Business

Revenues of Aaron's Sales & Lease Ownership division, excluding the RIMCO division which was sold in January 2014, decreased $11.7 million, or 2%, in the second quarter of 2014 to $516.9 million compared to $528.6 million in revenues in the second quarter of 2013. Sales and lease ownership revenues for the first six months of 2014 decreased 1% to $1.082 billion compared to $1.098 billion for the same period a year ago.

HomeSmart division revenues were $16.0 million in the second quarter of 2014, a 1% increase over the $15.8 million in revenues in the second quarter of 2013. HomeSmart revenues for the first six months of 2014 were $33.3 million versus $32.7 million for the same period a year ago, a 2% increase. While HomeSmart again recorded a small loss in the quarter, expectations remain that the division will be profitable in 2014.

During the third quarter of 2014, 44 Aaron's Sales & Lease Ownership stores will be closed as part of our restructuring plan, which we expect will result in a charge to pre-tax earnings in the third quarter of approximately $7 million. These were underperforming stores and the servicing of the customer accounts will be transferred to other nearby Aaron's stores.

Progressive

The Progressive division generated revenues of $138.9 million and a pre-tax loss of $323,000, which has been included in the Company's consolidated results of operations from the April 14, 2014 acquisition date. Progressive's EBITDA included in the Company's results during the second quarter was $13.9 million. EBITDA for Progressive is calculated as the segment's earnings before interest related to the indebtedness incurred to finance the transaction, depreciation on property, plant and equipment, amortization of intangible assets and income taxes. Both revenues and earnings for Progressive exceeded expectations for the quarter.

Components of Revenue

Consolidated lease revenues and fees for the second quarter and first half of 2014 increased 29% and 13%, respectively, over the comparable prior year periods due to the inclusion of Progressive's revenues from the acquisition date. The increase in consolidated lease revenues and fees was partially offset by decreases of 3% and 2%, respectively, over the comparable prior year periods attributable to the Aaron's core business. Franchise royalties and fees decreased 4% and 2% in the second quarter and first six months of 2014, respectively, compared to the same periods in 2013. The decreases in the Company's franchise royalties and fees are the result of a decrease in revenues of the Company's franchisees, which collectively had revenues of $242.6 million during the second quarter and $514.0 million for the first six months, a 1% decrease from both comparable 2013 periods. Same store revenues and customer counts for franchised stores were down 2.3% and 3.0%, respectively, for the second quarter of 2014 compared to the same quarter last year (revenues and customers of franchisees, however, are not revenues and customers of Aaron's, Inc.). Non-retail sales, which are primarily sales of merchandise to Aaron's Sales and Lease Ownership franchisees, decreased 3% for the second quarter and 1% for the first six months compared to the same periods last year.

Store Count

During the second quarter of 2014, the Company opened six Company-operated Aaron's Sales & Lease Ownership stores and six franchised stores. The Company also acquired one Aaron's Sales & Lease Ownership franchised store and sold two franchised stores to a third party. Three Company-operated and three franchised Aaron's Sales & Lease Ownership stores were closed during the quarter.

Through the three and six months ended June 30, 2014, the Company awarded area development agreements to open four and 17 additional franchised stores, respectively. At June 30, 2014, there were area development agreements outstanding for the opening of 145 franchised stores over the next several years.

At June 30, 2014, the Company had 1,266 Company-operated Aaron's Sales & Lease Ownership stores, 784 franchised Aaron's Sales & Lease Ownership stores, 83 Company-operated HomeSmart stores, and three franchised HomeSmart stores. The total number of stores open at June 30, 2014 was 2,136.

Third Quarter and Full Year 2014 Outlook

The Company is updating its guidance for the third quarter and full year 2014 to reflect the Progressive acquisition. Diluted earnings per share is presented both on a GAAP basis and on a Non-GAAP adjusted basis that excludes transaction-related amortization and one-time fees and expenses. The Company currently expects to achieve the following:

•Consolidated third quarter revenues (excluding revenues of franchisees) of approximately $695 million, including Progressive revenues of approximately $175 million.

•Fiscal year 2014 revenues (excluding revenues of franchisees) in the range of $2.65 billion to $2.70 billion, including Progressive revenues of approximately $500 million since the April 14 acquisition.

•Third quarter and fiscal year EBITDA for Progressive in the range of $15 million to $17 million and $45 million to $50 million, respectively.

•Third quarter and fiscal year GAAP diluted earnings per share in the range of $.20 to $.25 and $1.12 and $1.22, respectively.

•Third quarter and fiscal year 2014 Non-GAAP adjusted diluted earnings per share in the range of $.36 to $.41 and $1.65 and $1.75, respectively.

•EPS guidance does not assume any significant repurchases of the Company's common stock.

•The Company expects for the full year 2014 no net store growth in Company-operated Aaron's stores, after store closings.

Aaron's, Inc. and Subsidiaries

Consolidated Statements of Earnings

(In thousands, except per share amounts)




(Unaudited)
 Three Months Ended

(Unaudited)
 Six Months Ended



June 30,

June 30,



2014


2013


2014


2013


Revenues:










Lease Revenues and Fees


$

562,514


$

436,688


$

1,022,330


$

904,792


Retail Sales


8,419


8,884


22,929


23,303


Non-Retail Sales


83,893


86,785


175,518


177,740


Franchise Royalties and Fees


16,225


16,834


34,309


35,034


Other


1,459


1,354


2,847


2,686


Total


672,510


550,545


1,257,933


1,143,555












Costs and Expenses:










Retail Cost of Sales


5,478


5,287


14,491


13,614


Non-Retail Cost of Sales


76,227


79,088


159,134


161,543


Operating Expenses


312,338


250,207


575,037


499,833


Financial Advisory and Legal Costs


12,404



13,276



Progressive-Related Transaction Costs


5,464



6,267



Restructuring Expenses


2,264



2,264



Regulatory Expenses



15,000



15,000


Retirement and Vacation Charges



4,917



4,917


Depreciation of Lease Merchandise


241,513


153,898


409,425


321,405


Other Operating Expense (Income), Net


5


451


(672)


2,256


Total


655,693


508,848


1,179,222


1,018,568












Operating Profit


16,817


41,697


78,711


124,987


Interest Income


1,074


770


1,827


1,522


Interest Expense


(5,479)


(1,508)


(7,012)


(3,019)


Other Non-Operating Income (Expense), Net


1,150


(572)


746


(2,061)


Earnings Before Income Taxes


13,562


40,387


74,272


121,429












Income Taxes


5,057


14,533


27,428


44,575












Net Earnings


$

8,505


$

25,854


$

46,844


$

76,854












Earnings Per Share


$

.12


$

.34


$

0.65


$

1.01


Earnings Per Share Assuming Dilution


$

.12


$

.34


$

0.64


$

1.00












Weighted Average Shares Outstanding


72,246


75,901


72,356


75,831


Weighted Average Shares Outstanding Assuming Dilution


72,598


76,589


72,733


76,579


 

Selected Balance Sheet Data

(In thousands)

(Unaudited)




June 30, 2014


December 31, 2013

Cash and Cash Equivalents


$

17,571



$

231,091


Investments


92,926



112,391


Accounts Receivable, Net


79,480



68,684


Lease Merchandise, Net


1,038,148



869,725


Property, Plant and Equipment, Net


227,941



231,293


Other Assets, Net


913,421



313,992









Total Assets


2,369,487



1,827,176









Debt


612,663



142,704


Total Liabilities


1,180,699



687,213


Shareholders' Equity


$

1,188,788



$

1,139,963


 

Use of Non-GAAP Financial Information:

This press release presents the Company's net earnings and diluted earnings per share excluding (i) second quarter 2014 charges of $9.7 million in amortization expense and $5.5 million in estimated transaction costs related to the Progressive acquisition, (ii) $12.4 million of financial advisory and legal costs related to addressing strategic matters, including proxy contests, and (iii) $2.3 million of restructuring expenses. Excluded from the second quarter 2013 net earnings and diluted earnings per share are (iv) $15.0 million for a regulatory investigation and (v) $4.9 million of retirement and vacation related charges. In addition, this press release presents the EBITDA of the Progressive segment. These measures are not presented in accordance with generally accepted accounting principles in the United States ("GAAP"). 

Management regards the circumstances of the special charges mentioned above as not arising out of the ordinary course of business. The adjustments include matters that are not entirely susceptible to prediction or effective management, and consequently management believes that presentation of net earnings and diluted earnings per share excluding these adjustments is useful because it gives investors supplemental information to evaluate and compare the performance of the Company's underlying core business from period to period. Management believes presenting the Progressive segment's EBITDA is useful to investors because it provides some indication of what the results of the Progressive segment would have been absent the effects of the Company's acquisition of Progressive, which arise principally from the debt financing of the transaction and acquisition-related accounting for intangible assets.

Non-GAAP financial measures, however, should not be used as a substitute for, or considered superior to, measures of financial performance prepared in accordance with GAAP, such as the Company's GAAP basis net earnings and diluted earnings per share, which are also presented in the press release. Please refer to our Current Report on Form 8-K furnishing this earnings release to the SEC on the date hereof for further information on our use of non-GAAP financial measures.

 

Reconciliation of Net Earnings and Earnings Per Share Assuming Dilution to Non-GAAP

Net Earnings and Earnings Per Share Assuming Dilution

(In thousands, except earnings per share)



(Unaudited)
 Three Months

Ended June 30,

(Unaudited)
 Six Months

Ended June 30,


2014


2013


2014


2013


Net Earnings

$

8,505


$

25,854


$

46,844


$

76,854


Add Preliminary Progressive-Related Amortization Expenses (1)

6,083



6,118



Add Financial Advisory and Legal Costs (2)

7,779




8,373



Add Estimated Progressive-Related Transaction Costs (3)

3,426



3,953



Add Restructuring Expenses (4)

1,420



1,428



Add Regulatory Expenses (5)


9,603



9,494


Add Retirement and Vacation Charges (6)


3,148



3,112


Non-GAAP Net Earnings

$

27,213


$

38,605


$

66,716


$

89,460











Earnings Per Share Assuming Dilution

$

.12


$

.34


$

.64


$

1.00


Add Preliminary Progressive-Related Amortization Expenses

.08



.08



Add Financial Advisory and Legal Costs

.11



.12



Add Estimated Progressive-Related Transaction Costs

.05



.05



Add Restructuring Expenses

.02



.02



Add Regulatory Expenses


.13



.12


Add Retirement and Vacation Related Charges


.04



.04











Non-GAAP Earnings Per Share Assuming Dilution (7)

$

.37


$

.50


$

.92


$

1.17











Weighted Average Shares Outstanding Assuming Dilution

72,598


76,589


72,733


76,579



(1) Net of taxes of $3,617 for the three months and $3,582 for the six months ended June 30, 2014 calculated using the effective tax rates for the three and six months ended June 30, 2014.

 

(2) Net of taxes of $4,625 for the three months $4,903 for the six months ended June 30, 2014 calculated using the effective tax rates for the three and six months ended June 30, 2014.

 

(3) Net of taxes of $2,038 for the three months and $2,314 for the six months ended June 30, 2014 calculated using the effective tax rates for the three and six months ended June 30, 2014.

 

(4) Net of taxes of $844 for the three months and $836 for the six months ended June 30, 2014 calculated using the effective tax rates for the three and six months ended June 30, 2014.

 

(5) Net of taxes of $5,397 for the three months and $5,506 for the six months ended June 30, 2013 calculated using the effective tax rates for the three and six months ended June 30, 2013.

 

(6) Net of taxes of $1,769 for the three months and $1,805 for the six months ended June 30, 2013 calculated using the effective tax rates for the three and six months ended June 30, 2013.

 

(7) In some cases the sum of individual EPS amounts may not equal total EPS calculations.

 

 

Reconciliation of Progressive Segment EBITDA

(In thousands)



(Unaudited)
 Three Months

Ended June 30,

(Unaudited)
 Six Months

Ended June 30,


2014


2013


2014


2013


Progressive Segment Loss Before Income Taxes

$

(323)


$


$

(323)


$


Add Preliminary Amortization Expense

9,700



9,700



Add Preliminary Depreciation Expense of Property Assets

260



260



Add Interest Expense

4,254



4,254



Progressive Segment EBITDA

$

13,891


$


$

13,891


$


 

Reconciliation of 2014 Projected Guidance for Earnings Per Share

Assuming Dilution to Non-GAAP Earnings Per Share Assuming Dilution



Third Quarter 2014

Fiscal Year 2014


Low Range

High Range

Low Range

High Range

Projected Earnings Per Share Assuming Dilution

$

.20


$

.25


$

1.12


$

1.22


Add Preliminary Progressive-Related Amortization Expenses

.10


.10


.28


.28


Add Financial Advisory and Legal Costs



.12


.12


Add Estimated Progressive-Related Transaction Costs



.05


.05


Add Estimated Restructuring Expenses

.06


.06


.08


.08


Projected Non-GAAP Earnings Per Share Assuming Dilution

$

.36


$

.41


$

1.65


$

1.75


 

Logo- http://photos.prnewswire.com/prnh/20130826/CL69318LOGO

Source: Aaron's, Inc.

.

Have something to say? Share your thoughts with us in the comments below.